You are here

Cash Flow Statement

(Euro) 2017 2016
Pre-tax profit 110,322,589 134,228,985
Adjustments:    
Amortisation. depreciation and write-downs 65,480,105 58,054,753
Net accruals to provisions & write-downs (including personnel provision) 22,568,726 (1,386,811)
Write-down of other financial assets 3,476,367  
Net financial charges 17,075,558 17,778,648
Investment charges (income) (7,680,099) (4,587,127)
Repay, Anti-trust (exc, interest portion) (2,428,680)  
Other non-cash items 15,381,230 (3,583,839)
Cash flow from operating activities before changes in working capital 224,195,796 200,504,609
Change in inventories (99,925) 419,804
Change in trade and other receivables (51,336,019) (2,867,411)
Change in trade and other payables 731,083 17,448,057
Cash flow from changes in working capital (50,704,861) 15,000,450
Income taxes paid (37,963,420) (66,121,028)
Cash flow from operating activities 135,527,515 149,384,031
Investments in fixed assets:    
- intangible assets (*) (30,843,852) (44,920,502)
- tangible assets (32,268,400) (14,926,236)
- financial assets (250,500)  
Divestments from fixed assets:    
- tangible assets 98,479 1,647,454
- financial assets   30
Dividends received 7,801,363 2,934,878
Receipt from liquidation of SEA Handling SpA in liquidation 8,405,236  
Receipt from liquidation of Consorzio Malpensa Construction in liquidation 93,196  
Cash flow from investing activities (46,964,478) (55,264,376)
Change in gross financial debt    
- net increase short & medium-long term debt 288,394 (14,894,526)
Net increase / (decrease) in other financial assets and liabilities 18,325,093 (6,841,200)
Dividends distributed (70,307,263) (62,816,559)
Interest and commissions paid (16,747,163) (17,871,600)
Interest received 8,718 31,658
Cash flow from financing activities (68,432,221) (102,392,227)
Increase/(decrease) in cash and cash equivalents 20,130,816 (8,272,572)
Opening cash and cash equivalents 46,997,934 55,270,506
Closing cash and cash equivalents 67,128,750 46,997,934

(*) The investments in intangible assets are net of the utilisation of the restoration provision, which in 2017 amounted to Euro 12,808 thousand (Euro 16,386 thousand in 2016).